Investment

ROI Snapshot: Rishikesh vs Goa vs Alibaug Second Homes

A head-to-head comparison of India's three leading second-home markets on entry cost, yield, capital growth and operating overhead.

10 January 2026 8 min read

Below is a five-year snapshot of a comparable 3 BHK premium villa in each of the three markets, all assuming furnished short-stay rental.

Comparison table

  • Entry ticket (3 BHK, land + villa): Rishikesh ₹1.6–1.9 Cr | Goa ₹3.2–4.0 Cr | Alibaug ₹4.5–6.5 Cr.
  • Average nightly rate: Rishikesh ₹18–28k | Goa ₹22–35k | Alibaug ₹28–45k.
  • Annual occupancy: Rishikesh 55–70% | Goa 50–60% | Alibaug 35–50%.
  • Gross annual yield: Rishikesh 10–15% | Goa 6–9% | Alibaug 4–6%.
  • 5-yr price appreciation: Rishikesh +115% | Goa +48% | Alibaug +34%.
  • Property tax + society: Rishikesh low | Goa medium | Alibaug high.

Verdict

Rishikesh wins on entry cost, occupancy, and capital growth. Goa wins on lifestyle-brand recognition. Alibaug is the ultra-luxury weekend market for Mumbai. For pure risk-adjusted return, Rishikesh is the standout.

Visit the site. Feel the difference.

Guided scheduled visit assistance for a complete Willow Estates project site visit — plots, villas, studio apartments and clubhouse.

Book Site Visit